At Hampton University, student travel and staff (faculty and postdocs) travel 
have to be kept separated. Student travel has no indirect charge, while staff 
travel has 48% indirect rate.

Estimate: 1 week 2,550, 2 weeks 3,700, 4 weeks 5,350

Year 1
======
Jun 14 beam test:	PI	= 1x2 weeks = 1x3,700	=  3,700
       	    		postdoc = 1x2 weeks = 1x3,700	=  3,700
Dec 14 new beam test:	PI	= 1x2 weeks = 1x3,700	=  3,700
       	   		postdoc = 1x2 weeks = 1x3,700	=  3,700
Jan 15 collab at PSI: 	PI 	= 1x1 week  = 1x2,550	=  2,550
       	      	 	postdoc = 1x1 week  = 1x2,550	=  2,550
Year 1 total direct:                                    = 19,900
Year 1 indirect (48%, not on student travel):		=  9,552


Year 2
======
Jun-Aug 15 install.:	PI	= 1x4 weeks = 1x5,350	=  5,350
			postdoc = 2x4 weeks = 2x5,350	= 10,700
	   	 	student = 2x4 weeks = 2x5,350 	= 10,700
Nov-Dec 15 dress reh.:	PI	= 1x4 weeks = 1x5,350	=  5,350
	   	 	postdoc = 2x4 weeks = 2x5,350	= 10,700
	   	 	student = 1x4 weeks = 1x5,350 	=  5,350
Jan 16: collab at PSI:	PI	= 1x1 week  = 1x2,550	=  2,550
			postdoc = 1x1 week  = 1x2,550	=  2,550
			student = 1x1 week  = 1x2,550	=  2,550
Year 2 total direct:                                    = 55,800
Year 2 total direct w/o student				= 37,200
Year 2 indirect (48%, not on student travel):		= 17,856


Year 3
======
Running:		PI	= 2x2 weeks = 2x3,700	=  7,400
			postdoc = 4x4 weeks = 4x5,350	= 21,400
			student = 4x4 weeks = 4x5,350	= 21,400
Jan 17 collab at PSI: 	PI 	= 1x1 week  = 1x2,550	=  2,550
       	      	 	postdoc = 1x1 week  = 1x2,550	=  2,550
			student = 1x1 week  = 1x2,550	=  2,550
Year 3 total direct:                                    = 57,850
Year 3 total direct w/o student				= 33,900
Year 3 indirect (48%, not on student travel):		= 16,272


Year 4
======
Running:		PI	= 2x2 weeks = 2x3,700	=  7,400
			postdoc = 4x4 weeks = 4x5,350	= 21,400
			student = 4x4 weeks = 4x5,350	= 21,400
Jan 18 collab at PSI: 	PI 	= 1x1 week  = 1x2,550	=  2,550
       	      	 	postdoc = 1x1 week  = 1x2,550	=  2,550
			student = 1x1 week  = 1x2,550	=  2,550
Year 4 total direct:                                    = 57,850
Year 4 total direct w/o student				= 33,900
Year 4 indirect (48%, not on student travel):		= 16,272

SUMMARY
=======
Total PI+postdoc:                                        124,900
Total student:                                            66,500
Total direct:                                            191,400
Total indirect:						  59,952