Estimate: 1 week 2550, 2 weeks 3700, 1 month 5350 (assumes cheaper apt room rate I am including Diane and Morty in my estimate) 

Year 1
Jun 14 C/beam test:   1*1 2*2 weeks 2550 + 7400 =  9950
Dec 14 new beam test: 2*1 1*2 weeks 5100 + 7400 = 12500
Jan 15 collab at PSI 3*1 week  7650 
TBD PD travel 2*1 week 5100
TOTAL: 35200

Year 2
Nov/Dec 15 dress rehearsal 4*1 weeks 10200
Jan 16: collab @ PSI 2*1 week 5100
Jun 16: install target 2*1 month 10700
TBD PD travel 2*1 week 5100
TOTAL: 31100

Year 3
running: 8*2 weeks 29600
Jan 17 collab at PSI 2*1 week 5100
TBD PD travel 2*1 week 5100
TBD PD housing allowance: 12000
4 months graduate Student travel 21400
TOTAL: 68100

Year 4
running: 8*2 weeks 29600
Jan 18 collab at PSI 2*1 week 5100
TBD PD travel 2*1 week 5100
TBD PD housing allowance: 12000
4 months gs expert travel 21400
TOTAL: 73200